๐Ÿ  Airbnb DSCR Calculator

Calculate Debt Service Coverage Ratio, monthly cash flow, and cash-on-cash return for your short-term rental property. Built for Airbnb and vacation rental investors.

๐Ÿ“‹ Property Details
$
%
$90,000
%
years
๐Ÿ’ฐ STR Income
$
Average monthly bookings before vacancy
%
Typical STR: 55-75%
๐Ÿ“Š Monthly Expenses
$
$
$
$
DSCR
1.25
Debt Service Coverage Ratio
Monthly Mortgage
$2,517
Principal & Interest
Net Operating Income
$4,725
Effective Revenue โˆ’ Expenses
Monthly Cash Flow
$2,208
NOI โˆ’ Mortgage
โœ… PASS โ€” DSCR โ‰ฅ 1.0 โ€” Property covers its debt
๐Ÿ“ˆ Investment Metrics
11.6%
Cash-on-Cash Return
$360,000
Loan Amount
$26,496
Annual Cash Flow
$90,000
Cash Invested (Down Payment)
๐Ÿ“Š Monthly Breakdown
Gross STR Revenue +$8,500
Occupancy Adjustment (65%) -$2,975
Effective Revenue +$5,525
HOA -$0
Insurance -$200
Property Management -$500
Utilities & Other -$300
Operating Expenses -$1,000
Net Operating Income (NOI) +$4,525
Mortgage (P&I) -$2,517
Monthly Cash Flow +$2,008

How DSCR works for STR: Lenders typically require DSCR โ‰ฅ 1.0 for short-term rental properties. Some lenders apply a haircut (25-35%) to STR income to account for volatility. We calculate DSCR as NOI รท Monthly Mortgage Payment. NOI = Effective Revenue โˆ’ Operating Expenses, where Effective Revenue accounts for your actual occupancy rate.

Ready to Finance Your STR Investment?

Get pre-qualified for STR-friendly DSCR loans. Specialized programs for short-term rental investors โ€” no tax returns or W2s required.

Get Pre-Qualified at DSCRFlow.ai โ†’